Villa 3BR / L seen from the garden

2 in the village · 1 available

Villa 3BR / L

The largest house in the village, and the only type with a double-height living volume under an exposed pitched roof. A sculptural stair in oxidised steel turns through it.

Base price ฿14,300,000

Specification

Bedrooms
3
Bathrooms
4
Plot
400–451 m²
Indoor
171 m²
Ground floor
105 m²
First floor
66 m²
Terrace
38 m²
Pool
22 m²
Outdoor stairs
6 m²
Total build
237 m²

Interiors

Select any image to enlarge

Floor plans

105 m² below, 66 m² above

Ground floor

First floor

Villa 3BR / L ground floor, three-dimensional overview
Villa 3BR / L first floor, three-dimensional overview

Projected returns

Target 7.7% let long, 14.7% let short

Short-let

avg. ฿10,600 per night at 80% occupancy

Gross annual revenue
฿3,100,000
Annual expenses
− ฿1,000,000
Net
฿2,100,000
Target annual return
14.7%

Long-let

฿120k per month, let unfurnished long-term

Gross annual revenue
฿1,440,000
Annual expenses
− ฿340,000
Net
฿1,100,000
Target annual return
7.7%

All visualisations, figures and projected returns are provided for illustrative and indicative purposes only and do not constitute a final or binding representation. Actual design, execution and financial results may vary.

Ask about the 3BR/L

One is still available, in Phase One. We can send the full drawing set for it and walk you through the numbers.

Or reach us directly

The site is open to visit — we will walk you around the plots and the plans in person, or cover the same ground on a call.

TerraVida
Hin Kong
Koh Phangan