15 in the village · 8 available
Villa 2BR / M
The most numerous house in the village, built in all three phases. Everything unnecessary has been removed; what remains is one good room, two quiet bedrooms and a pool three steps from the door.
Base price ฿9,000,000
Plots of this type are priced individually — where a villa sits in the village accounts for the difference.
Specification
- Bedrooms
- 2
- Bathrooms
- 2
- Plot
- 190–212 m²
- Indoor
- 87 m²
- Ground floor
- 40 m²
- First floor
- 47 m²
- Terrace
- 20 m²
- Pool
- 17 m²
- Outdoor stairs
- 4 m²
- Total build
- 131 m²
Interiors
Select any image to enlarge
Floor plans
40 m² below, 47 m² above
Ground floor
First floor
Projected returns
Target 7.5% let long, 14.4% let short
Short-let
avg. ฿6,600 per night at 84% occupancy
- Gross annual revenue
- ฿2,000,000
- Annual expenses
- − ฿700,000
- Net
- ฿1,300,000
- Target annual return
- 14.4%
Long-let
฿80k per month, let unfurnished long-term
- Gross annual revenue
- ฿960,000
- Annual expenses
- − ฿280,000
- Net
- ฿680,000
- Target annual return
- 7.5%
All visualisations, figures and projected returns are provided for illustrative and indicative purposes only and do not constitute a final or binding representation. Actual design, execution and financial results may vary.
Homes of this type
Phase One
Phase Two
Ask about the 2BR/M
8 are still available across Phases Two and Three. We can send the full drawing set and walk you through the numbers.
Or reach us directly
The site is open to visit — we will walk you around the plots and the plans in person, or cover the same ground on a call.
Koh Phangan