3 in the village · 1 available
Villa 2BR / L
Two bedrooms above, one open room below, and a perforated clay screen that filters the west light without closing the house off from the garden. Built in Phase One only.
Base price ฿9,700,000
Specification
- Bedrooms
- 2
- Bathrooms
- 3
- Plot
- 245–284 m²
- Indoor
- 114 m²
- Ground floor
- 53 m²
- First floor
- 61 m²
- Terrace
- 24 m²
- Pool
- 18 m²
- Outdoor stairs
- 5 m²
- Total build
- 161 m²
Interiors
Select any image to enlarge
Floor plans
53 m² below, 61 m² above
Ground floor
First floor
Projected returns
Target 8% let long, 15.4% let short
Short-let
avg. ฿7,500 per night at 84% occupancy
- Gross annual revenue
- ฿2,300,000
- Annual expenses
- − ฿805,000
- Net
- ฿1,495,000
- Target annual return
- 15.4%
Long-let
฿90k per month, let unfurnished long-term
- Gross annual revenue
- ฿1,080,000
- Annual expenses
- − ฿295,000
- Net
- ฿785,000
- Target annual return
- 8%
All visualisations, figures and projected returns are provided for illustrative and indicative purposes only and do not constitute a final or binding representation. Actual design, execution and financial results may vary.
Homes of this type
Ask about the 2BR/L
One is still available, in Phase One. We can send the full drawing set for it and walk you through the numbers.
Or reach us directly
The site is open to visit — we will walk you around the plots and the plans in person, or cover the same ground on a call.
Koh Phangan