6 in the village · 6 available
Villa 1BR / 2F
A thatched gable with the whole of its end wall glazed. One room below with the kitchen along the back of it, and a sleeping gallery above, reached by a stair that reads as furniture rather than structure. The cheapest way into the village, and the only house here without a pool of its own.
Base price ฿5,200,000
Specification
- Bedrooms
- 1
- Bathrooms
- 1
- Plot
- 98 m²
- Indoor
- 60 m²
- Ground floor
- 39 m²
- Gallery floor
- 21 m²
- Terrace
- 11 m²
- Pool
- —
- Outdoor stairs
- 4 m²
- Total build
- 71 m²
Interiors
Select any image to enlarge
Floor plans
39 m² below, 21 m² above
Ground floor
Gallery floor
Projected returns
Target 6.5% let long, 15% let short
Short-let
avg. ฿4,200 per night at 80% occupancy
- Gross annual revenue
- ฿1,220,000
- Annual expenses
- − ฿430,000
- Net
- ฿790,000
- Target annual return
- 15%
Long-let
฿35k per month, let unfurnished long-term
- Gross annual revenue
- ฿420,000
- Annual expenses
- − ฿84,000
- Net
- ฿336,000
- Target annual return
- 6.5%
All visualisations, figures and projected returns are provided for illustrative and indicative purposes only and do not constitute a final or binding representation. Actual design, execution and financial results may vary.
Ask about the 1BR/2F
6 are still available across Phase Two. We can send the full drawing set and walk you through the numbers.
Or reach us directly
The site is open to visit — we will walk you around the plots and the plans in person, or cover the same ground on a call.
Koh Phangan