5 in the village · 5 available
Villa 1BR / 1F
One room under a thatched pitch, opened along its full width to the garden, with the bathroom screened behind a clay lattice. The smallest house in the village and, let short, the sharpest return in it.
Base price ฿5,400,000
Plots of this type are priced individually — where a villa sits in the village accounts for the difference.
Specification
- Bedrooms
- 1
- Bathrooms
- 1
- Plot
- 117 m²
- Indoor
- 53.5 m²
- Ground floor
- 53.5 m²
- Terrace
- 10.5 m²
- Pool
- —
- Outdoor ramp
- 4 m²
- Total build
- 64 m²
Villa 1BR / 1F-P
The same house with a plunge pool cut into the terrace. Two of the five are built this way — plots 6 and 7 in Phase Two.
- Pool
- 5.2 m²
- Terrace
- 5.3 m²
- Price
- ฿5,600,000
- Short-let target
- 15.5%
Interiors
Select any image to enlarge
Floor plans
53.5 m², all on one floor
Ground floor
Projected returns
Target 6.7% let long, 15.3% let short
Short-let
avg. ฿4,400 per night at 80% occupancy
- Gross annual revenue
- ฿1,280,000
- Annual expenses
- − ฿450,000
- Net
- ฿830,000
- Target annual return
- 15.3%
Long-let
฿38k per month, let unfurnished long-term
- Gross annual revenue
- ฿455,000
- Annual expenses
- − ฿90,000
- Net
- ฿365,000
- Target annual return
- 6.7%
All visualisations, figures and projected returns are provided for illustrative and indicative purposes only and do not constitute a final or binding representation. Actual design, execution and financial results may vary.
Ask about the 1BR/1F
5 are still available across Phase Two. We can send the full drawing set and walk you through the numbers.
Or reach us directly
The site is open to visit — we will walk you around the plots and the plans in person, or cover the same ground on a call.
Koh Phangan